| PROPERTY DESCRIPTION: |
|
LUXURRE RESIDENCES
|
|
|
|
|
|
|
|
TAGAYTAY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAMPLE COMPUTATION ( This is original price at Luxurre after 20 lot sale)
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
Residential
|
|
|
Lot Area sq.m.
|
|
|
1,011
|
|
200
|
|
|
Price/sq.m..
|
|
|
6,000.00
|
|
6,000.00
|
|
|
Total Contact Price
|
|
|
6,066.000.00
|
|
1,200,000.00
|
|
|
20% Downpayment
|
|
|
1,213,200.00
|
|
240,000.00
|
|
|
Less: 10% discount
|
|
|
121,320.00
|
|
24,000.00
|
|
|
|
Reservation
|
|
20,000.00
|
|
10,000.00
|
|
|
NET DOWNPAYMENT
|
|
|
1,071,880.00
|
|
206,000.00
|
|
|
|
|
|
|
|
|
|
|
BALANCE 80 %
|
|
|
4,852,800.00
|
|
960,000.00
|
|
|
Monthly 3 yrs w/o int.
|
|
|
134,800.00
|
|
26,666.67
|
|
|
Monthly 5 yrs.
|
|
|
|
|
|
|
|
|
1st yr. No int.
|
|
80,880.00
|
|
16,000.00
|
|
|
|
4th yrs @ 14% int. p.a.
|
|
|
|
|
|
|
Monthly 10 yrs.
|
|
|
|
|
|
|
|
|
1st yr. No int.
|
|
40,440.00
|
|
8,000.00
|
|
|
|
9yrs @ 14% int. p.a.
|
|
71,321.60
|
|
14,109.12
|
|
|
|
|
| |
 |
|
LISTED BY:
Fil-Estate marketing company
edgartorron
REBL No: 13416
|
 |
| Sta.lucia |
CONTACT INFORMATION: |
|
|
WE HANDLE PROPERTIES IN THESE LOCATIONS: |
Cavite
Cavite > Dasmarinas |
| |
|
|
|
